The Discounted Cash Flow (DCF) valuation of Natural Gas Services Group Inc (NGS) is 40.44 USD. With the latest stock price at 25.51 USD, the upside of Natural Gas Services Group Inc based on DCF is 58.5%.
Based on the latest price of 25.51 USD and our DCF valuation, Natural Gas Services Group Inc (NGS) is a buy. buying NGS stocks now will result in a potential gain of 58.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.6% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 19.81 - 132.38 | 40.44 |
| Upside | -22.3% - 418.9% | 58.5% |