The Discounted Cash Flow (DCF) valuation of Narayana Hrudayalaya Ltd (NH.NS) is 825.44 INR. With the latest stock price at 2,011.40 INR, the upside of Narayana Hrudayalaya Ltd based on DCF is -59.0%.
Based on the latest price of 2,011.40 INR and our DCF valuation, Narayana Hrudayalaya Ltd (NH.NS) is a sell. selling NH.NS stocks now will result in a potential gain of 59.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.1% - 13.9% | 12.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 647.51 - 1,143.49 | 825.44 |
| Upside | -67.8% - -43.1% | -59.0% |