The Discounted Cash Flow (DCF) valuation of Ha Noi South Housing and Urban Development Corp (NHA.VN) is 8,256.86 VND. With the latest stock price at 13,100.00 VND, the upside of Ha Noi South Housing and Urban Development Corp based on DCF is -37.0%.
Based on the latest price of 13,100.00 VND and our DCF valuation, Ha Noi South Housing and Urban Development Corp (NHA.VN) is a sell. selling NHA.VN stocks now will result in a potential gain of 37.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.0% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,953.49 - 18,640.37 | 8,256.86 |
| Upside | -69.8% - 42.3% | -37.0% |