The Discounted Cash Flow (DCF) valuation of Hanoi Plastics JSC (NHH.VN) is 16,430.85 VND. With the latest stock price at 10,000.00 VND, the upside of Hanoi Plastics JSC based on DCF is 64.3%.
Based on the latest price of 10,000.00 VND and our DCF valuation, Hanoi Plastics JSC (NHH.VN) is a buy. buying NHH.VN stocks now will result in a potential gain of 64.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.8% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13,486.95 - 21,208.20 | 16,430.85 |
| Upside | 34.9% - 112.1% | 64.3% |