As of 2025-09-17, the Intrinsic Value of Nighthawk Gold Corp (NHK.TO) is -0.50 CAD. This NHK.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.26 CAD, the upside of Nighthawk Gold Corp is -294.42%.
Based on its market price of 0.26 CAD and our intrinsic valuation, Nighthawk Gold Corp (NHK.TO) is overvalued by 294.42%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.50 - -0.50 | -0.50 | -294.42% |
P/E | (0.90) - (1.08) | (0.84) | -430.5% |
DDM - Stable | (0.68) - (1.82) | (1.25) | -589.4% |
DDM - Multi | (0.93) - (1.96) | (1.26) | -594.8% |
Market Cap (mil) | 38.22 |
Beta | 0.44 |
Outstanding shares (mil) | 149.87 |
Enterprise Value (mil) | 25.42 |
Market risk premium | 5.10% |
Cost of Equity | 11.58% |
Cost of Debt | 5.00% |
WACC | 7.63% |