The Discounted Cash Flow (DCF) valuation of NHPC Ltd (NHPC.NS) is 5.95 INR. With the latest stock price at 75.33 INR, the upside of NHPC Ltd based on DCF is -92.1%.
Based on the latest price of 75.33 INR and our DCF valuation, NHPC Ltd (NHPC.NS) is a sell. selling NHPC.NS stocks now will result in a potential gain of 92.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 13.1% | 11.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.93) - 30.49 | 5.95 |
| Upside | -107.9% - -59.5% | -92.1% |