The Discounted Cash Flow (DCF) valuation of NHPC Ltd (NHPC.NS) is 33.95 INR. With the latest stock price at 87.96 INR, the upside of NHPC Ltd based on DCF is -61.4%.
Based on the latest price of 87.96 INR and our DCF valuation, NHPC Ltd (NHPC.NS) is a sell. selling NHPC.NS stocks now will result in a potential gain of 61.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.7% - 15.5% | 13.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.99 - 75.57 | 33.95 |
| Upside | -83.0% - -14.1% | -61.4% |