The Discounted Cash Flow (DCF) valuation of Norsk Hydro ASA (NHY.OL) is 80.06 NOK. With the latest stock price at 57.42 NOK, the upside of Norsk Hydro ASA based on DCF is 39.4%.
Based on the latest price of 57.42 NOK and our DCF valuation, Norsk Hydro ASA (NHY.OL) is a buy. buying NHY.OL stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 65.73 - 102.14 | 80.06 |
| Upside | 14.5% - 77.9% | 39.4% |