The Discounted Cash Flow (DCF) valuation of Norsk Hydro ASA (NHY.OL) is 85.03 NOK. With the latest stock price at 68.54 NOK, the upside of Norsk Hydro ASA based on DCF is 24.1%.
Based on the latest price of 68.54 NOK and our DCF valuation, Norsk Hydro ASA (NHY.OL) is a buy. buying NHY.OL stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 68.25 - 112.12 | 85.03 |
| Upside | -0.4% - 63.6% | 24.1% |