NHY.OL
Norsk Hydro ASA
Price:  
61.28 
NOK
Volume:  
2,564,088
Norway | Metals & Mining

NHY.OL Fair Value

96.6 %
Upside

What is the fair value of NHY.OL?

As of 2025-07-12, the Fair Value of Norsk Hydro ASA (NHY.OL) is 120.49 NOK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 61.28 NOK, the upside of Norsk Hydro ASA is 96.6%.

Is NHY.OL a good investment?

With the market price of 61.28 NOK and our fair value calculation, Norsk Hydro ASA (NHY.OL) is a good investment. Investing in NHY.OL stocks now will result in a potential gain of 96.6%.

61.28 NOK
Stock Price
120.49 NOK
Fair Price
FAIR VALUE CALCULATION

NHY.OL Fair Value

Peter Lynch's formula is:

NHY.OL Fair Value
= Earnings Growth Rate x TTM EPS
NHY.OL Fair Value
= 25 x 4.82
NHY.OL Fair Value
= 120.49

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202112-202112-202212-202312-20245Y Avg
Net income12,16012,16024,1543,5825,79011,569
YoY growth559.1%0%98.6%-85.2%61.6%126.8%

NHY.OL Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
En+ Group PAO7,1892.914.2553.2%
Grupa Kety SA8,76954.3883.36-1.6%
Outokumpu Oyj1,674-0.1-1.97-153.8%
Viohalco SA1,672124.4278.3%
Granges AB13,8849.7167.6628.4%
Elvalhalcor Hellenic Copper and Aluminium Industry SA9940.36.88159.5%
AMAG Austria Metall AG8600.923.7-2.9%
Alumetal SA1,28310.8270.48232.7%
Alumil Aluminium Industry SA1690.511.52121.5%
ProfilGruppen AB1,14014.9372.97142.2%

NHY.OL Fair Value - Key Data

Market Cap (mil)123,113
P/E12.7x
Forward P/E16.8x
EPS4.82
Avg earnings growth rate126.8%
TTM earnings9,683

NHY.OL Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.