NI

NiSource Inc

Price:

28.04

USD

Volume:

3,715,834.00

United States | Multi-Utilities

48.42 %

Upside

As of 2024-05-27, the Fair Value of NiSource Inc (NI) is 41.62 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 28.04 USD, the upside of NiSource Inc is 48.42%.

28.04 USD

Stock Price

41.62 USD

Fair Price

Peter Lynch's formula is:

NiSource Fair Value

= Earnings Growth Rate x TTM EPS
NiSource Fair Value

= 25.00 x 1.66
NiSource Fair Value

= 41.62
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings | ||||||

2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |

Net income | 383.10 | -17.60 | 584.90 | 804.10 | 714.30 | 493.76 |

YoY growth | 857.11% | -104.59% | 3,423.30% | 37.48% | -11.17% | 840.42% |

Market Cap (mil) | 12,570.61 |

P/E | 16.84x |

Forward P/E | 21.53x |

EPS | 1.66 |

Avg earnings growth rate | 840.42% |

TTM earnings | 746.30 |