NI
NiSource Inc
Price:  
39.52 
USD
Volume:  
3,638,528.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NiSource Fair Value

16.95 %
Upside

What is the fair value of NiSource?

As of 2025-06-16, the Fair Value of NiSource Inc (NI) is 46.22 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 39.52 USD, the upside of NiSource Inc is 16.95%.

Is NiSource a good investment?

With the market price of 39.52 USD and our fair value calculation, NiSource Inc (NI) is a good investment. Investing in NiSource stocks now will result in a potential gain of 16.95%.

39.52 USD
Stock Price
46.22 USD
Fair Price
FAIR VALUE CALCULATION

NiSource Fair Value

Peter Lynch's formula is:

NiSource Fair Value
= Earnings Growth Rate x TTM EPS
NiSource Fair Value
= 25.00 x 1.85
NiSource Fair Value
= 46.22

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income -17.60 584.90 804.10 714.30 760.40 569.22
YoY growth -104.59% 3,423.30% 37.48% -11.17% 6.45% 670.29%

NiSource Fair Value - Key Data

Market Cap (mil) 18,602.06
P/E 21.38x
Forward P/E 20.36x
EPS 1.85
Avg earnings growth rate 670.29%
TTM earnings 870.20