NICE.TA
Nice Ltd
Price:  
52,740.00 
USD
Volume:  
1,150,510.00
Israel | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NICE.TA Intrinsic Value

-77.30 %
Upside

What is the intrinsic value of NICE.TA?

As of 2025-08-08, the Intrinsic Value of Nice Ltd (NICE.TA) is 11,958.80 USD. This NICE.TA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 52,740.00 USD, the upside of Nice Ltd is -77.30%.

The range of the Intrinsic Value is 9,408.21 - 16,758.29 USD

Is NICE.TA undervalued or overvalued?

Based on its market price of 52,740.00 USD and our intrinsic valuation, Nice Ltd (NICE.TA) is overvalued by 77.30%.

52,740.00 USD
Stock Price
11,958.80 USD
Intrinsic Value
Intrinsic Value Details

NICE.TA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 9,408.21 - 16,758.29 11,958.80 -77.3%
DCF (Growth 10y) 12,915.04 - 22,510.39 16,272.78 -69.1%
DCF (EBITDA 5y) 15,150.25 - 38,995.33 22,012.91 -58.3%
DCF (EBITDA 10y) 18,058.66 - 45,456.90 25,926.49 -50.8%
Fair Value 14,181.47 - 14,181.47 14,181.47 -73.11%
P/E 26,183.34 - 44,936.71 34,652.14 -34.3%
EV/EBITDA 14,128.31 - 37,624.23 20,400.83 -61.3%
EPV 5,487.97 - 6,888.86 6,188.41 -88.3%
DDM - Stable 5,130.26 - 12,381.41 8,755.84 -83.4%
DDM - Multi 8,611.77 - 16,406.11 11,321.06 -78.5%

NICE.TA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 33,583.19
Beta -0.32
Outstanding shares (mil) 0.64
Enterprise Value (mil) 33,572.88
Market risk premium 5.63%
Cost of Equity 11.59%
Cost of Debt 4.71%
WACC 11.49%