The Discounted Cash Flow (DCF) valuation of Nichols PLC (NICL.L) is 946.31 GBP. With the latest stock price at 1,135.00 GBP, the upside of Nichols PLC based on DCF is -16.6%.
Based on the latest price of 1,135.00 GBP and our DCF valuation, Nichols PLC (NICL.L) is a sell. selling NICL.L stocks now will result in a potential gain of 16.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.9% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 780.64 - 1,270.28 | 946.31 |
| Upside | -31.2% - 11.9% | -16.6% |