The Discounted Cash Flow (DCF) valuation of Nichols PLC (NICL.L) is 728.15 GBP. With the latest stock price at 1,120.00 GBP, the upside of Nichols PLC based on DCF is -35.0%.
Based on the latest price of 1,120.00 GBP and our DCF valuation, Nichols PLC (NICL.L) is a sell. selling NICL.L stocks now will result in a potential gain of 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.1% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 618.82 - 922.15 | 728.15 |
| Upside | -44.7% - -17.7% | -35.0% |