The Discounted Cash Flow (DCF) valuation of Nichols PLC (NICL.L) is 698.11 GBP. With the latest stock price at 1,300.00 GBP, the upside of Nichols PLC based on DCF is -46.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 591.59 - 899.73 | 698.11 |
| Upside | -54.5% - -30.8% | -46.3% |