The Discounted Cash Flow (DCF) valuation of Nichols PLC (NICL.L) is 886.62 GBP. With the latest stock price at 1,380.00 GBP, the upside of Nichols PLC based on DCF is -35.8%.
Based on the latest price of 1,380.00 GBP and our DCF valuation, Nichols PLC (NICL.L) is a sell. selling NICL.L stocks now will result in a potential gain of 35.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.9% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 724.01 - 1,199.78 | 886.62 |
| Upside | -47.5% - -13.1% | -35.8% |