The Discounted Cash Flow (DCF) valuation of Nichols PLC (NICL.L) is 764.40 GBP. With the latest stock price at 964.00 GBP, the upside of Nichols PLC based on DCF is -20.7%.
Based on the latest price of 964.00 GBP and our DCF valuation, Nichols PLC (NICL.L) is a sell. selling NICL.L stocks now will result in a potential gain of 20.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.9% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 637.14 - 1,006.20 | 764.40 |
| Upside | -33.9% - 4.4% | -20.7% |