The Discounted Cash Flow (DCF) valuation of NIIT Ltd (NIITLTD.NS) is (15.23) INR. With the latest stock price at 92.60 INR, the upside of NIIT Ltd based on DCF is -116.5%.
Based on the latest price of 92.60 INR and our DCF valuation, NIIT Ltd (NIITLTD.NS) is a sell. selling NIITLTD.NS stocks now will result in a potential gain of 116.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 15.3% | 13.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (21.67) - (11.71) | (15.23) |
| Upside | -123.4% - -112.6% | -116.5% |