The Discounted Cash Flow (DCF) valuation of Pelat Timah Nusantara Tbk PT (NIKL.JK) is 190.57 IDR. With the latest stock price at 234.00 IDR, the upside of Pelat Timah Nusantara Tbk PT based on DCF is -18.6%.
Based on the latest price of 234.00 IDR and our DCF valuation, Pelat Timah Nusantara Tbk PT (NIKL.JK) is a sell. selling NIKL.JK stocks now will result in a potential gain of 18.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 65.76 - 586.70 | 190.57 |
| Upside | -71.9% - 150.7% | -18.6% |