What is the intrinsic value of NILAINFRA.NS?

As of 2025-05-27, the Intrinsic Value of Nila Infrastructures Ltd (NILAINFRA.NS) is 12.99 INR. This NILAINFRA.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 11.30 INR, the upside of Nila Infrastructures Ltd is 14.97%.

Is NILAINFRA.NS undervalued or overvalued?

Based on its market price of 11.30 INR and our intrinsic valuation, Nila Infrastructures Ltd (NILAINFRA.NS) is undervalued by 14.97%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(26.44) - (13.60)	(17.42)	-254.2%
DCF (Growth 10y)	(15.52) - (29.63)	(19.77)	-275.0%
DCF (EBITDA 5y)	(2.94) - 1.38	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(6.85) - (2.37)	(1,234.50)	-123450.0%
Fair Value	12.99 - 12.99	12.99	14.97%
P/E	3.78 - 11.00	7.09	-37.2%
EV/EBITDA	2.90 - 15.59	6.86	-39.3%
EPV	4.22 - 6.39	5.31	-53.0%
DDM - Stable	3.15 - 9.50	6.33	-44.0%
DDM - Multi	3.54 - 8.57	5.04	-55.4%