As of 2024-12-14, the Fair Value of Nilar International AB (NILAR.ST) is -20.96 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.20 SEK, the upside of Nilar International AB is -10,850.03%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 5Y Avg | |
| Net income | -91.06 | -238.52 | -342.90 | -600.54 | -287.49 | -312.10 |
| YoY growth | -53.69% | -161.94% | -43.76% | -75.13% | 52.13% | -56.48% |
| Market Cap (mil) | 16.57 |
| P/E | |
| Forward P/E |
| EPS | -4.19 |
| Avg earnings growth rate | -56.48% |
| TTM earnings | -356.18 |