The Discounted Cash Flow (DCF) valuation of Nilkamal Ltd (NILKAMAL.NS) is 1,031.11 INR. With the latest stock price at 1,760.00 INR, the upside of Nilkamal Ltd based on DCF is -41.4%.
Based on the latest price of 1,760.00 INR and our DCF valuation, Nilkamal Ltd (NILKAMAL.NS) is a sell. selling NILKAMAL.NS stocks now will result in a potential gain of 41.4%.
| Range | Selected | |
| WACC / Discount Rate | 13.5% - 16.9% | 15.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 806.46 - 1,389.84 | 1,031.11 |
| Upside | -54.2% - -21.0% | -41.4% |