The Discounted Cash Flow (DCF) valuation of Nilsson Special Vehicles AB (publ) (NILS.ST) is 2.75 SEK. With the latest stock price at 3.40 SEK, the upside of Nilsson Special Vehicles AB (publ) based on DCF is -19.1%.
Based on the latest price of 3.40 SEK and our DCF valuation, Nilsson Special Vehicles AB (publ) (NILS.ST) is a sell. selling NILS.ST stocks now will result in a potential gain of 19.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 15.7% | 10.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.18 - 10.40 | 2.75 |
| Upside | -65.2% - 205.9% | -19.1% |