As of 2024-12-11, the Fair Value of Nilsson Special Vehicles AB (publ) (NILS.ST) is -16.08 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3.00 SEK, the upside of Nilsson Special Vehicles AB (publ) is -635.88%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -12.15 | -14.84 | -10.25 | -4.21 | 1.92 | -7.91 |
| YoY growth | 13.55% | -22.11% | 30.88% | 58.97% | 145.52% | 45.36% |
| Market Cap (mil) | 14.08 |
| P/E | |
| Forward P/E | 8.76x |
| EPS | -0.64 |
| Avg earnings growth rate | 45.36% |
| TTM earnings | -3.02 |