As of 2024-12-12, the Fair Value of Nordic Iron Ore AB (NIO.ST) is -1.07 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4.48 SEK, the upside of Nordic Iron Ore AB is -123.81%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -11.16 | -9.02 | -8.84 | -10.47 | -12.93 | -10.48 |
| YoY growth | -9.75% | 19.13% | 2.03% | -18.51% | -23.48% | -6.12% |
| Market Cap (mil) | 304.26 |
| P/E | |
| Forward P/E |
| EPS | -0.21 |
| Avg earnings growth rate | -6.12% |
| TTM earnings | -14.49 |