As of 2024-12-11, the Intrinsic Value of Nordic Iron Ore AB (NIO.ST) is
-1.07 SEK. This NIO.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 4.58 SEK, the upside of Nordic Iron Ore AB is
-123.29%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1.07 SEK
Intrinsic Value
NIO.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-1.07 - -1.07 |
-1.07 |
-123.29% |
P/E |
(0.43) - (0.63) |
(0.53) |
-111.5% |
DDM - Stable |
(4.07) - 27.91 |
11.92 |
160.3% |
DDM - Multi |
(0.06) - 0.31 |
(0.15) |
-103.2% |
NIO.ST Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
311.05 |
Beta |
-0.15 |
Outstanding shares (mil) |
67.92 |
Enterprise Value (mil) |
192.53 |
Market risk premium |
5.10% |
Cost of Equity |
5.49% |
Cost of Debt |
5.00% |
WACC |
5.35% |