As of 2025-08-02, the Intrinsic Value of Nordic Iron Ore AB (NIO.ST) is -1.34 SEK. This NIO.ST valuation is based on the model Peter Lynch Fair Value. With the current market price of 3.80 SEK, the upside of Nordic Iron Ore AB is -135.34%.
Based on its market price of 3.80 SEK and our intrinsic valuation, Nordic Iron Ore AB (NIO.ST) is overvalued by 135.34%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.34 - -1.34 | -1.34 | -135.34% |
| P/E | (1.78) - (1.93) | (1.87) | -149.1% |
| DDM - Stable | (3.77) - 435.73 | 215.98 | 5583.7% |
| DDM - Multi | (0.05) - 4.42 | (0.10) | -102.6% |
| Market Cap (mil) | 258.10 |
| Beta | 0.19 |
| Outstanding shares (mil) | 67.92 |
| Enterprise Value (mil) | 154.92 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.47% |
| Cost of Debt | 5.00% |
| WACC | 6.45% |