As of 2025-06-29, the Intrinsic Value of Nordic Iron Ore AB (NIO.ST) is -1.34 SEK. This NIO.ST valuation is based on the model Peter Lynch Fair Value. With the current market price of 3.30 SEK, the upside of Nordic Iron Ore AB is -140.69%.
Based on its market price of 3.30 SEK and our intrinsic valuation, Nordic Iron Ore AB (NIO.ST) is overvalued by 140.69%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.34 - -1.34 | -1.34 | -140.69% |
| P/E | (1.77) - (1.85) | (1.82) | -155.1% |
| DDM - Stable | (3.97) - 69.12 | 32.58 | 887.3% |
| DDM - Multi | (0.05) - 0.70 | (0.11) | -103.4% |
| Market Cap (mil) | 224.14 |
| Beta | 0.10 |
| Outstanding shares (mil) | 67.92 |
| Enterprise Value (mil) | 120.96 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.20% |
| Cost of Debt | 5.00% |
| WACC | 6.18% |