The Discounted Cash Flow (DCF) valuation of Niox Group PLC (NIOX.L) is 32.75 GBP. With the latest stock price at 55.20 GBP, the upside of Niox Group PLC based on DCF is -40.7%.
Based on the latest price of 55.20 GBP and our DCF valuation, Niox Group PLC (NIOX.L) is a sell. selling NIOX.L stocks now will result in a potential gain of 40.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.6% | 10.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 27.93 - 40.56 | 32.75 |
| Upside | -49.4% - -26.5% | -40.7% |