The Discounted Cash Flow (DCF) valuation of Nippon Dragon Resources Inc (NIP.V) is (0.15) CAD. With the latest stock price at 0.02 CAD, the upside of Nippon Dragon Resources Inc based on DCF is -861.7%.
Based on the latest price of 0.02 CAD and our DCF valuation, Nippon Dragon Resources Inc (NIP.V) is a sell. selling NIP.V stocks now will result in a potential gain of 861.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.5% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.37) - (0.10) | (0.15) |
| Upside | -1950.8% - -589.9% | -861.7% |