The Discounted Cash Flow (DCF) valuation of Indo National Ltd (NIPPOBATRY.NS) is 347.37 INR. With the latest stock price at 470.10 INR, the upside of Indo National Ltd based on DCF is -26.1%.
Based on the latest price of 470.10 INR and our DCF valuation, Indo National Ltd (NIPPOBATRY.NS) is a sell. selling NIPPOBATRY.NS stocks now will result in a potential gain of 26.1%.
| Range | Selected | |
| WACC / Discount Rate | 12.6% - 14.8% | 13.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 306.95 - 405.30 | 347.37 |
| Upside | -34.7% - -13.8% | -26.1% |