NIRV.CN Intrinsic Value

-669.73 %

Upside

What is the intrinsic value of NIRV.CN?

As of 2026-03-24, the Intrinsic Value of Nirvana Life Sciences Inc (NIRV.CN) is -0.03 CAD. This NIRV.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.01 CAD, the upside of Nirvana Life Sciences Inc is -669.73%.

Is NIRV.CN undervalued or overvalued?

Based on its market price of 0.01 CAD and our intrinsic valuation, Nirvana Life Sciences Inc (NIRV.CN) is overvalued by 669.73%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

0.01 CAD

Stock Price

-0.03 CAD

Intrinsic Value

Intrinsic Value Details

NIRV.CN Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
Fair Value	-0.03 - -0.03	-0.03	-669.73%
DDM - Stable	0.25 - 0.37	0.31	6075.6%
DDM - Multi	0.25 - 0.26	0.26	5005.2%

NIRV.CN Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	0.33
Beta	-4.38
Outstanding shares (mil)	66.00
Enterprise Value (mil)	0.47

Market risk premium	5.10%
Cost of Equity	2.50%
Cost of Debt	5.00%
WACC	2.77%