The Discounted Cash Flow (DCF) valuation of Imerys SA (NK.PA) is 13.59 EUR. With the latest stock price at 30.60 EUR, the upside of Imerys SA based on DCF is -55.6%.
Based on the latest price of 30.60 EUR and our DCF valuation, Imerys SA (NK.PA) is a sell. selling NK.PA stocks now will result in a potential gain of 55.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.3% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (0.10) - 250.53 | 13.59 |
| Upside | -100.3% - 718.7% | -55.6% |