As of 2025-05-23, the Intrinsic Value of Nickel 28 Capital Corp (NKL.V) is -2.43 CAD. This NKL.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.66 CAD, the upside of Nickel 28 Capital Corp is -468.40%.
Based on its market price of 0.66 CAD and our intrinsic valuation, Nickel 28 Capital Corp (NKL.V) is overvalued by 468.40%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -2.43 - -2.43 | -2.43 | -468.40% |
P/E | (2.19) - (1.93) | (2.17) | -429.0% |
DDM - Stable | (0.57) - (1.34) | (0.96) | -244.7% |
DDM - Multi | (0.51) - (0.95) | (0.66) | -200.6% |
Market Cap (mil) | 57.77 |
Beta | 1.54 |
Outstanding shares (mil) | 87.53 |
Enterprise Value (mil) | 98.43 |
Market risk premium | 5.10% |
Cost of Equity | 13.27% |
Cost of Debt | 5.00% |
WACC | 8.50% |