The Discounted Cash Flow (DCF) valuation of Nizhnekamskneftekhim PAO (NKNC.ME) is 77.75 RUB. With the latest stock price at 105.65 RUB, the upside of Nizhnekamskneftekhim PAO based on DCF is -26.4%.
Based on the latest price of 105.65 RUB and our DCF valuation, Nizhnekamskneftekhim PAO (NKNC.ME) is a sell. selling NKNC.ME stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 17.5% - 20.8% | 19.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 64.15 - 96.23 | 77.75 |
| Upside | -39.3% - -8.9% | -26.4% |