What is the intrinsic value of NLCS.QA?

As of 2025-05-22, the Intrinsic Value of Alijarah Holding Co QPSC (NLCS.QA) is 0.42 QAR. This NLCS.QA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.77 QAR, the upside of Alijarah Holding Co QPSC is -44.90%.

The range of the Intrinsic Value is 0.32 - 0.60 QAR

Is NLCS.QA undervalued or overvalued?

Based on its market price of 0.77 QAR and our intrinsic valuation, Alijarah Holding Co QPSC (NLCS.QA) is overvalued by 44.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.32 - 0.60	0.42	-44.9%
DCF (Growth 10y)	0.41 - 0.70	0.52	-33.0%
DCF (EBITDA 5y)	0.41 - 0.67	0.53	-31.0%
DCF (EBITDA 10y)	0.47 - 0.73	0.59	-23.9%
Fair Value	0.12 - 0.12	0.12	-83.79%
P/E	0.32 - 0.56	0.44	-43.0%
EV/EBITDA	0.21 - 0.57	0.36	-53.7%
EPV	0.15 - 0.22	0.19	-75.5%
DDM - Stable	0.17 - 0.37	0.27	-65.2%
DDM - Multi	0.24 - 0.42	0.31	-59.6%