What is the intrinsic value of NLH.V?

As of 2025-05-23, the Intrinsic Value of Nova Leap Health Corp (NLH.V) is 0.24 CAD. This NLH.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.25 CAD, the upside of Nova Leap Health Corp is -2.50%.

The range of the Intrinsic Value is 0.17 - 0.44 CAD

Is NLH.V undervalued or overvalued?

Based on its market price of 0.25 CAD and our intrinsic valuation, Nova Leap Health Corp (NLH.V) is overvalued by 2.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.17 - 0.44	0.24	-2.5%
DCF (Growth 10y)	0.21 - 0.53	0.30	20.9%
DCF (EBITDA 5y)	0.21 - 0.30	0.26	5.8%
DCF (EBITDA 10y)	0.24 - 0.36	0.31	22.6%
Fair Value	0.55 - 0.55	0.55	120.51%
P/E	0.15 - 0.23	0.19	-24.0%
EV/EBITDA	0.09 - 0.22	0.15	-38.4%
EPV	0.25 - 0.39	0.32	28.4%
DDM - Stable	0.17 - 0.54	0.35	41.0%
DDM - Multi	0.29 - 0.76	0.43	71.5%