The Discounted Cash Flow (DCF) valuation of Novolipetsk Steel PAO (NLMK.ME) is (171,061.35) RUB. With the latest stock price at 242.16 RUB, the upside of Novolipetsk Steel PAO based on DCF is -70739.8%.
Based on the latest price of 242.16 RUB and our DCF valuation, Novolipetsk Steel PAO (NLMK.ME) is a sell. selling NLMK.ME stocks now will result in a potential gain of 70739.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 14.6% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (598,447.52) - (117,580.53) | (171,061.35) |
| Upside | -247229.0% - -48654.9% | -70739.8% |