As of 2024-07-27, the Fair Value of Nautilus Inc (NLS) is -6.95 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.82 USD, the upside of Nautilus Inc is -946.84%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 5Y Avg | |
| Net income | -92.80 | 59.80 | 30.40 | -22.43 | -105.40 | -26.09 |
| YoY growth | -731.29% | 164.44% | -49.16% | -173.79% | -369.88% | -231.94% |
| Market Cap (mil) | 29.61 |
| P/E | |
| Forward P/E |
| EPS | -1.39 |
| Avg earnings growth rate | -231.94% |
| TTM earnings | -50.15 |