The Discounted Cash Flow (DCF) valuation of NMDC Ltd (NMDC.NS) is 62.46 INR. With the latest stock price at 69.07 INR, the upside of NMDC Ltd based on DCF is -9.6%.
Based on the latest price of 69.07 INR and our DCF valuation, NMDC Ltd (NMDC.NS) is a sell. selling NMDC.NS stocks now will result in a potential gain of 9.6%.
| Range | Selected | |
| WACC / Discount Rate | 15.9% - 19.2% | 17.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 55.85 - 71.71 | 62.46 |
| Upside | -19.1% - 3.8% | -9.6% |