NMIH
NMI Holdings Inc
Price:  
32.48 
USD
Volume:  
422,730.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NMIH Fair Value

222.88 %
Upside

As of 2024-06-12, the Fair Value of NMI Holdings Inc (NMIH) is 104.87 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 32.48 USD, the upside of NMI Holdings Inc is 222.88%.

32.48 USD
Stock Price
104.87 USD
Fair Price
FAIR VALUE CALCULATION

NMIH Fair Value

Peter Lynch's formula is:

NMIH Fair Value
= Earnings Growth Rate x TTM EPS
NMIH Fair Value
= 25.00 x 4.19
NMIH Fair Value
= 104.87

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 172.00 171.60 231.10 292.90 322.11 237.94
YoY growth 59.41% -0.23% 34.67% 26.74% 9.97% 26.11%

NMIH Fair Value - Key Data

Market Cap (mil) 2,607.49
P/E 7.74x
Forward P/E 7.19x
EPS 4.19
Avg earnings growth rate 26.11%
TTM earnings 336.76