NMIH
NMI Holdings Inc
Price:  
42.19 
USD
Volume:  
810,372.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NMIH Intrinsic Value

88.06 %
Upside

What is the intrinsic value of NMIH?

As of 2025-06-30, the Intrinsic Value of NMI Holdings Inc (NMIH) is 79.34 USD. This NMIH valuation is based on the model Peter Lynch Fair Value. With the current market price of 42.19 USD, the upside of NMI Holdings Inc is 88.06%.

Is NMIH undervalued or overvalued?

Based on its market price of 42.19 USD and our intrinsic valuation, NMI Holdings Inc (NMIH) is undervalued by 88.06%.

42.19 USD
Stock Price
79.34 USD
Intrinsic Value
Intrinsic Value Details

NMIH Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 79.34 - 79.34 79.34 88.06%
P/E 49.07 - 60.63 52.08 23.4%
DDM - Stable 35.37 - 85.06 60.22 42.7%
DDM - Multi 38.36 - 72.72 50.33 19.3%

NMIH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,295.88
Beta 0.56
Outstanding shares (mil) 78.12
Enterprise Value (mil) 3,637.37
Market risk premium 4.60%
Cost of Equity 9.26%
Cost of Debt 5.00%
WACC 8.66%