NMIH
NMI Holdings Inc
Price:  
32.70 
USD
Volume:  
372,336.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NMIH Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of NMI Holdings Inc (NMIH) is 104.87 USD. This NMIH valuation is based on the model Peter Lynch Fair Value. With the current market price of 32.70 USD, the upside of NMI Holdings Inc is %.

32.70 USD
Stock Price
104.87 USD
Intrinsic Value
Intrinsic Value Details

NMIH Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 104.87 - 104.87 104.87 220.71%
P/E 34.43 - 47.32 40.93 25.2%
DDM - Stable 28.35 - 67.78 48.07 47.0%
DDM - Multi 41.98 - 79.77 55.19 68.8%

NMIH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,625.16
Beta 0.63
Outstanding shares (mil) 80.28
Enterprise Value (mil) 2,884.57
Market risk premium 4.60%
Cost of Equity 9.96%
Cost of Debt 5.00%
WACC 9.17%