The Discounted Cash Flow (DCF) valuation of Navios Maritime Partners LP (NMM) is 130.46 USD. With the latest stock price at 38.88 USD, the upside of Navios Maritime Partners LP based on DCF is 235.5%.
Based on the latest price of 38.88 USD and our DCF valuation, Navios Maritime Partners LP (NMM) is a buy. buying NMM stocks now will result in a potential gain of 235.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 99.33 - 178.54 | 130.46 |
| Upside | 155.5% - 359.2% | 235.5% |