The Discounted Cash Flow (DCF) valuation of New Nordic Healthbrands AB (NNH.ST) is 12.23 SEK. With the latest stock price at 14.60 SEK, the upside of New Nordic Healthbrands AB based on DCF is -16.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.1% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.05 - 29.18 | 12.23 |
| Upside | -58.5% - 99.9% | -16.3% |