The Discounted Cash Flow (DCF) valuation of NNIT A/S (NNIT.CO) is 84.37 DKK. With the latest stock price at 69.40 DKK, the upside of NNIT A/S based on DCF is 21.6%.
Based on the latest price of 69.40 DKK and our DCF valuation, NNIT A/S (NNIT.CO) is a buy. buying NNIT.CO stocks now will result in a potential gain of 21.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 28.73 - 615.51 | 84.37 |
| Upside | -58.6% - 786.9% | 21.6% |