The Discounted Cash Flow (DCF) valuation of NNIT A/S (NNIT.CO) is (104.82) DKK. With the latest stock price at 75.70 DKK, the upside of NNIT A/S based on DCF is -238.5%.
Based on the latest price of 75.70 DKK and our DCF valuation, NNIT A/S (NNIT.CO) is a sell. selling NNIT.CO stocks now will result in a potential gain of 238.5%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.4% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (192.73) - (77.39) | (104.82) |
| Upside | -354.6% - -202.2% | -238.5% |