The Discounted Cash Flow (DCF) valuation of National Retail Properties Inc (NNN) is 48.43 USD. With the latest stock price at 42.40 USD, the upside of National Retail Properties Inc based on DCF is 14.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.02 - 153.62 | 48.43 |
| Upside | -45.7% - 262.3% | 14.2% |