The Discounted Cash Flow (DCF) valuation of National Retail Properties Inc (NNN) is 58.63 USD. With the latest stock price at 43.87 USD, the upside of National Retail Properties Inc based on DCF is 33.6%.
Based on the latest price of 43.87 USD and our DCF valuation, National Retail Properties Inc (NNN) is a buy. buying NNN stocks now will result in a potential gain of 33.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.9% | 5.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.29 - 285.90 | 58.63 |
| Upside | -44.6% - 551.7% | 33.6% |