The Discounted Cash Flow (DCF) valuation of National Retail Properties Inc (NNN) is 49.38 USD. With the latest stock price at 42.96 USD, the upside of National Retail Properties Inc based on DCF is 14.9%.
Based on the latest price of 42.96 USD and our DCF valuation, National Retail Properties Inc (NNN) is a buy. buying NNN stocks now will result in a potential gain of 14.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.05 - 159.46 | 49.38 |
| Upside | -46.3% - 271.2% | 14.9% |