Is NNN undervalued or overvalued?

As of 2025-03-18, the Intrinsic Value of National Retail Properties Inc (NNN) is 43.29 USD. This NNN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 42.37 USD, the upside of National Retail Properties Inc is 2.20%. This means that NNN is undervalued by 2.20%.

The range of the Intrinsic Value is 20.81 - 127.01 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	20.81 - 127.01	43.29	2.2%
DCF (Growth 10y)	25.56 - 132.13	48.29	14.0%
DCF (EBITDA 5y)	75.36 - 89.15	81.47	92.3%
DCF (EBITDA 10y)	75.13 - 98.55	85.62	102.1%
Fair Value	19.38 - 19.38	19.38	-54.25%
P/E	45.15 - 78.57	59.08	39.4%
EV/EBITDA	41.66 - 52.20	46.68	10.2%
EPV	(10.83) - (5.97)	(8.40)	-119.8%
DDM - Stable	25.89 - 80.34	53.12	25.4%
DDM - Multi	21.09 - 46.29	28.50	-32.7%