The Discounted Cash Flow (DCF) valuation of Nano-X Imaging Ltd (NNOX) is (24.79) USD. With the latest stock price at 5.24 USD, the upside of Nano-X Imaging Ltd based on DCF is -573.0%.
Based on the latest price of 5.24 USD and our DCF valuation, Nano-X Imaging Ltd (NNOX) is a sell. selling NNOX stocks now will result in a potential gain of 573.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.6% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (64.73) - (15.89) | (24.79) |
| Upside | -1335.3% - -403.2% | -573.0% |