As of 2025-05-21, the Fair Value of Nano-X Imaging Ltd (NNOX) is -4.2 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.49 USD, the upside of Nano-X Imaging Ltd is -176.4%.
With the market price of 5.49 USD and our fair value calculation, Nano-X Imaging Ltd (NNOX) is not a good investment. Investing in NNOX stocks now will result in a potential loss of 176.4%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
Historical Earnings | ||||||
12-2020 | 12-2021 | 12-2022 | 12-2023 | 12-2024 | 5Y Avg | |
Net income | -43.82 | -61.8 | -113.24 | -60.78 | -53.52 | -67 |
YoY growth | -94.2% | -41% | -83.2% | 46.3% | 11.9% | -32% |
Market Cap (mil) | EPS | Fair Value | Upside | ||
a | |||||
Nano-X Imaging Ltd | 350 | -0.8 | -4.2 | -176.4% | |
LeMaitre Vascular Inc | 1,915 | 2 | 45.71 | -46.1% | |
Inmode Ltd | 1,002 | 2.6 | 64.75 | 338.7% | |
CryoLife Inc | 703 | 0.3 | 1.41 | -92.1% | |
Mesa Laboratories Inc | 626 | -45.9 | -229.69 | -299.2% | |
AxoGen Inc | 513 | -0.2 | -2.48 | -121.4% | |
Semler Scientific Inc | 506 | 3.4 | 84.57 | 101.9% | |
Tactile Systems Technology Inc | 246 | 0.7 | 3.58 | -65.6% | |
Sisram Medical Ltd | 1,906 | 0.1 | 7.14 | 75.3% |
Market Cap (mil) | 350 |
P/E | - |
Forward P/E | - |
EPS | -0.84 |
Avg earnings growth rate | -32% |
TTM earnings | -54 |
Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.
Therefore, his formula to determine a company's fair value is:
Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG
PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.