The Discounted Cash Flow (DCF) valuation of TNS Energo Nizhniy Novgorod PAO (NNSB.ME) is 4,406.51 RUB. With the latest stock price at 5,180.00 RUB, the upside of TNS Energo Nizhniy Novgorod PAO based on DCF is -14.9%.
Based on the latest price of 5,180.00 RUB and our DCF valuation, TNS Energo Nizhniy Novgorod PAO (NNSB.ME) is a sell. selling NNSB.ME stocks now will result in a potential gain of 14.9%.
| Range | Selected | |
| WACC / Discount Rate | 19.0% - 20.9% | 19.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4,007.94 - 4,905.36 | 4,406.51 |
| Upside | -22.6% - -5.3% | -14.9% |