The Discounted Cash Flow (DCF) valuation of Nobia AB (NOBI.ST) is 22.04 SEK. With the latest stock price at 3.73 SEK, the upside of Nobia AB based on DCF is 490.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 5.6% | 4.7% |
| Long-term Growth Rate | 2.5% - 3.5% | 3.0% |
| Fair Price | 8.93 - 184.97 | 22.04 |
| Upside | 139.2% - 4853.6% | 490.2% |