The Discounted Cash Flow (DCF) valuation of Noble Development PCL (NOBLE.BK) is (1,203.83) THB. With the latest stock price at 1.70 THB, the upside of Noble Development PCL based on DCF is -70913.7%.
Based on the latest price of 1.70 THB and our DCF valuation, Noble Development PCL (NOBLE.BK) is a sell. selling NOBLE.BK stocks now will result in a potential gain of 70913.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 8.6% | 6.4% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.5% |
| Fair Price | (14,393.86) - (618.25) | (1,203.83) |
| Upside | -846797.7% - -36467.7% | -70913.7% |