What is the intrinsic value of NOBU.JK?
As of 2025-06-03, the Intrinsic Value of Bank Nationalnobu Tbk PT (NOBU.JK) is
1,110.94 IDR. This NOBU.JK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 700.00 IDR, the upside of Bank Nationalnobu Tbk PT is
58.71%.
Is NOBU.JK undervalued or overvalued?
Based on its market price of 700.00 IDR and our intrinsic valuation, Bank Nationalnobu Tbk PT (NOBU.JK) is undervalued by 58.71%.
1,110.94 IDR
Intrinsic Value
NOBU.JK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
1,110.94 - 1,110.94 |
1,110.94 |
58.71% |
| P/E |
524.36 - 803.43 |
657.60 |
-6.1% |
| DDM - Stable |
300.11 - 623.85 |
461.98 |
-34.0% |
| DDM - Multi |
274.08 - 445.01 |
339.44 |
-51.5% |
NOBU.JK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,182,562.00 |
| Beta |
0.64 |
| Outstanding shares (mil) |
7,403.66 |
| Enterprise Value (mil) |
9,634,672.00 |
| Market risk premium |
7.88% |
| Cost of Equity |
11.89% |
| Cost of Debt |
5.00% |
| WACC |
8.14% |