The Discounted Cash Flow (DCF) valuation of Nocil Ltd (NOCIL.NS) is 109.70 INR. With the latest stock price at 200.42 INR, the upside of Nocil Ltd based on DCF is -45.3%.
Based on the latest price of 200.42 INR and our DCF valuation, Nocil Ltd (NOCIL.NS) is a sell. selling NOCIL.NS stocks now will result in a potential gain of 45.3%.
| Range | Selected | |
| WACC / Discount Rate | 13.4% - 16.5% | 15.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 90.67 - 139.95 | 109.70 |
| Upside | -54.8% - -30.2% | -45.3% |