As of 2024-12-12, the Intrinsic Value of NI Holdings Inc (NODK) is
-0.69 USD. This NODK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 16.76 USD, the upside of NI Holdings Inc is
-104.14%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.69 USD
Intrinsic Value
NODK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.69 - -0.69 |
-0.69 |
-104.14% |
| P/E |
(1.73) - (1.62) |
(1.69) |
-110.1% |
| DDM - Stable |
(1.38) - (9.70) |
(5.54) |
-133.0% |
| DDM - Multi |
(2.52) - (14.13) |
(4.31) |
-125.7% |
NODK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
346.09 |
| Beta |
0.06 |
| Outstanding shares (mil) |
20.65 |
| Enterprise Value (mil) |
306.99 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.17% |
| Cost of Debt |
5.00% |
| WACC |
6.03% |