As of 2026-10-08, the Intrinsic Value of NI Holdings Inc (NODK) is -1.07 USD. This NODK valuation is based on the model Peter Lynch Fair Value. With the current market price of 14.74 USD, the upside of NI Holdings Inc is -107.23%.
Based on its market price of 14.74 USD and our intrinsic valuation, NI Holdings Inc (NODK) is overvalued by 107.23%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.07 - -1.07 | -1.07 | -107.23% |
| P/E | (1.85) - (2.05) | (1.97) | -113.4% |
| DDM - Stable | (2.38) - (9.20) | (5.79) | -139.3% |
| DDM - Multi | (5.26) - (15.93) | (7.92) | -153.7% |
| Market Cap (mil) | 301.88 |
| Beta | 0.12 |
| Outstanding shares (mil) | 20.48 |
| Enterprise Value (mil) | 244.23 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.18% |
| Cost of Debt | 5.00% |
| WACC | 8.18% |