The Discounted Cash Flow (DCF) valuation of Norva24 Group AB (publ) (NORVA.ST) is 39.70 SEK. With the latest stock price at 28.90 SEK, the upside of Norva24 Group AB (publ) based on DCF is 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.2% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.21 - 87.90 | 39.70 |
| Upside | -16.2% - 204.2% | 37.4% |