The Discounted Cash Flow (DCF) valuation of Notion VTec Bhd (NOTION.KL) is 0.80 MYR. With the latest stock price at 0.62 MYR, the upside of Notion VTec Bhd based on DCF is 30.1%.
Based on the latest price of 0.62 MYR and our DCF valuation, Notion VTec Bhd (NOTION.KL) is a buy. buying NOTION.KL stocks now will result in a potential gain of 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 12.4% | 10.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.59 - 1.32 | 0.80 |
| Upside | -4.6% - 114.0% | 30.1% |