The Discounted Cash Flow (DCF) valuation of Nova Cannabis Inc (NOVC.TO) is 3.88 CAD. With the latest stock price at 1.75 CAD, the upside of Nova Cannabis Inc based on DCF is 121.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.01 - 12.04 | 3.88 |
| Upside | 15.1% - 588.0% | 121.9% |